Toggle low graphics modeE-mail storyPrint friendly format
Homepage ... : 2007-08 Budget : Proposed Budget 07-08 : City Manager's MessageSearch
Jeff Maltbie
Administrative Services Department
(Finance Division)
600 Elm Street
San Carlos, CA 94070
Phone: (650) 802-4213
City Manager's Budget

City Council
Bradford Lewis, Mayor
Robert Grassilli, Vice Mayor
Matthew B. Grocott
Randy Royce
Omar Ahmad

City Manager
600 Elm Street
San Carlos, CA 94070-1309
Telephone: (650) 802-4228
Fax: (650) 595-6729
Web:
www.cityofsancarlos.org

June 9, 2008

Honorable Mayor and City Councilmembers
City of San Carlos
600 Elm Street
San Carlos, CA 94070-3018

Dear Mayor and Members of Council:

Attached is the Proposed 2008-2009 Annual Operating Budgets for the City of San Carlos and the San Carlos Redevelopment Agency along with the Five-Year Capital Improvement Program Budget for your review and adoption.

The purpose of the budget process is to identify the fiscally sustainable services which the City may reasonably expect to provide within the context of the City’s limited financial resources.In accomplishing this purpose, the Proposed Fiscal Year 2008-2009 Annual Budget addresses the City’s approximate $2 million structural deficit through a combination of revenue enhancements and expenditure reductions. The 2008-2009 Proposed Budget is the result of input received from the 2007-2008 mid-year budget review, the April 2008 Council Study Session, an inclusive and interactive staff review process, as well as City Council’s direction throughout the year. This document contains a status report on the 2007-2008 fiscal year, the proposed City and RDA Operating Budgets for fiscal year 2008-2009, and the five-year Capital Improvement Program Budget, as well as their proposed Work Program details.

2007-2008 FINANCIAL PERFORMANCE

The City’s financial performance in the 2007-2008 fiscal year is, as was discussed as part of the Mid-Year Budget review, projected to be better than budgeted. The table below compares the Adopted Budget, Amended Budget and Estimated revenues and expenditures for the General Fund, the City's primary operating fund.Expenditures will be under the Amended Budget, and revenues will end the year higher than budgeted. This “net savings” outcome is the result of several important factors that derive from the City’s long standing commitment to responsible and prudent financial management by budgeting revenues conservatively and maintaining approved expenditures within budgeted parameters.The biggest factors in this net savings include:

1.Growth in residential property values, sales tax, Transient Occupancy Tax (TOT).Much of this growth occurred not in the current fiscal year but rather in Fiscal Year 2006-2007.Because the budget is prepared prior to the close of the previous fiscal year, it is typical to see a slight delay with how gains or losses in the City’s tax base is reflected within the budget.

2.Growth or decline resulting from general development activity within the City is most often reflected in the areas of sales tax, TOT and City Planning, Building and Engineering fees.The approval of the Palo Alto Medical Foundation development agreement and the opening of the San Carlos Market Place have had the greatest impact on revenue gains in these categories.

3.One-time revenues, primarily the full property tax ERAF rebate the City received from the County and unanticipated “catch-up” payment received from the State for state mandated programs account for a sizeable portion of this net gain.

4.Savings from vacant positions, primarily those vacancies which have been frozen, and departmental efforts to reduce costs wherever possible are responsible for the expenditure savings.

As the table below indicates, General Fund revenue, expenditure and transfer improvements over the Amended fiscal year 2007-2008 budget total $1.4 million, enabling the use of funds for other programs and capital projects in fiscal year 2008-2009. A significant portion of these “one-time savings” have been proposed to be used in the recommended 2008-2009 Budget to fund the GASB 45 Reserve and to increase the Economic Uncertainty Reserve.Once fiscal year 2007-2008 is officially closed (Fall 2008), the City Manager will bring forward a recommendation to transfer some portion of any unused “one-time savings” to the Capital Improvements Fund (Fund 25).Revenue gains from Fiscal Year 2007-2008 thought to be sustainable in the coming year have already been incorporated into the 2008-2009 Budget.

As part of the 2007-2008 Budget, Council approved fund transfers of $110,000 from the General Fund to bring balance to Fund 15 NPDES for the fiscal year. In addition, following the audit of FY 2007, Council approved a transfer of $600,000 and $500,000 from the General Fund to Fund 10 Equipment Replacement and Fund 25 Capital Improvement.These two transfers were the result of one-time savings during the previous year. As can be seen in the table below, the General Fund’s projected year-end position for fiscal year 2007-2008 is projected to be $1.4 million better than the Amended Budget.

2007-2008 General Fund ($ Millions)

Beginning Year Budget

Amended Budget*

Estimated

Estimated vs. Amended Budget

Revenues

23.2

23.2

24.4

1.2

Expenditures

26.0

26.2

25.9

(0.2)

Net Transfers

2.7

1.3

1.3

-

Utilization of Prior Year Savings

(0.1)

(1.7)

(0.2)

1.4

*Amended Budget includes mid-year and other adjustments to revenues and appropriations made by the City Council during the fiscal year.

From 1995 through 2000, San Carlos realized the full, positive impact of being part of the Silicon Valley economic boom.As the City benefited from the tremendous growth in the technology sector, so has the City suffered from that sector's dramatic retreat.Office vacancies soared several years ago and, while they have begun to recover slightly, are still too high to support present commercial property values. From 2003 through 2007 economic indicators within San Carlos and the region showed modest growth which was well below the State and national economic growth levels.Economic indicators now point to a national, State and local economy teetering on the edge of a recession. The most current sales tax data shows that retailers during the forth quarter of 2007 did not receive the anticipated growth in sales of 3 – 4% but rather experienced a 2 – 3% loss.This data combined with national and State projections on hyper inflated energy costs, a weak US Dollar, rising food prices and other inflationary indicators points to an economy that experts feel at the very best will remain flat for the next 18 to 24 months.

Despite the City’s limited financial resources and its continued need to reduce operational costs, the City was able to address the following funding objectives during the 2007-2008 fiscal year:

Council Strategic Planning – In 2007-2008 the City Council and Executive Management staff continued the Strategic Planning Process begun in 2005-2006. The process resulted in the review of the City’s three-year goals and the creation of numerous accompanying six-month implementation objectives.Numerous objectives from this strategic planning process were funded and completed in the 2007-2008 budget. The strategic planning process has been funded, along with its current six-month objectives, and will continue in 2008-2009.

Fire Department Restructuring & Funding

The City Council and City staff worked with the Fire JPA Board and the Belmont Fire Protection District Board to reinvent the Fire JPA formerly known as the South County Fire Protection District, now known as the Belmont-San Carlos Fire Department.After the failure of a Fire Assessment in both San Carlos and Belmont in that same year, a new JPA agreement was written and approved by the City and the Fire District to save the joint fire department from dissolution. This agreement contains a new funding formula that continues in this year’s budget, comprised of several calculation variables including population, service calls, property valuation, and staffing levels.  In fiscal year 2007-2008 the funding formula stipulates that San Carlos will pay for approximately 53% of the joint fire costs.

Measure G – Measure G is a parcel tax approved by the voters on November 2, 1999 to raise money for future improvements/acquisition of parks and recreation improvements/facilities. The City matches the tax receipts with a contribution from the General Fund. Annual receipts average just over $60,000 and FY 2007-2008 was the first year in which these funds could be used.Measure G funding has been budgeted to finance a portion of the costs for the construction of new playgrounds at Burton Park.

CIP Projects – Capital projects that were completed or initiated during the year include:Sewer System Rehabilitation, Storm Drain Improvements, Street Resurfacing, Burton Park Playground, Citizen Relationship Management System (CRM), 2nd Floor remodel, Financial and Human Resources Software (ERP) enhancements, San Carlos Ave. traffic signal, General Plan Update and Sidewalk Reconstruction.

NPDES Fund Balancing – In 2006-2007, the General Fund made a transfer in the form of a loan to NPDES in the amount of $500,000 to balance this Fund.  In fiscal year 2007-2008, the General Fund made an additional loan of $110,000 to NPDES to bring the Fund into balance.Until NPDES charges are raised in San Carlos the General Fund will continue to subsidize this Fund either through future loans, the inability of the NPDES Fund to repay the existing loan or staff time subsidy to support the necessary NPDES related services.NPDES fees can only be raised through 2/3 voter approval.

Gas Tax Fund Balancing – In fiscal year 2005-2006, the General Fund made a transfer in the form of a loan to the Gas Tax Fund in the amount of $500,000 to bring this Fund into balance.This Fund remains balanced.

Equipment Replacement Fund – In fiscal year 2006-2007, the City re-established, as part of the budget, the equipment replacement fund.Funding for the year was approximately $788,000 from General Fund and non-General Fund sources. Of the total funding, $600,000 was consolidated from various Department budgets and additional funding was allocated from the General Fund Balance (so called “one-time savings”). Funding in 2006-2007 was approximately $75,000 short to meet the existing equipment replacement needs as identified on the replacement schedule.In the current fiscal year (2007-2008) following the end of the previous fiscal year (2006-2007), Council approved $600,000 funding from the General Fund savings achieved during 2006-2007 (“one-time savings”). Currently, the proposed 2008-2009 budget is approximately $250,000 short of the funding necessary to meet the City’s scheduled replacement needs for the coming year.

Technology Replacement Reserve – In fiscal year 2006-2007, the City created, as part of the budget, a technology replacement fund.Most of the funding was consolidated from various Department budgets into one centralized location. A replacement schedule and procedures have been created.Additional funding, necessary to keep pace with replacement needs, was added to the budget in 2006-2007 and 2007-2008.This funding is now part of the base budget for the technology replacement fund in 2008-2009. This replacement fund is currently fully funded.

GASB 45 Reserve

In 2004, the Government Accounting Standards Board issued Statement No. 45, Accounting and Financial Reporting by Employers for Post-Employment Benefits Other Than Pensions, which requires public agencies to report their costs and obligations for post-employment healthcare and other post employment benefits. In 2006-2007 an actuarial study was performed to determine the City’s GASB 45 liability. In addition, the 2006-2007 budget also included $500,000 from the City’s Unappropriated Fund Balance (“one-time savings”) to establish a GASB 45 reserve.An additional $375,000 was added to this fund in fiscal year 2007-2008 and the proposed Fiscal Year 2008-2009 budget will add an additional $250,000. It is anticipated that this $1.125 million reserve will be paid into a trust in the next fiscal year.

Building & Library Facility Reserves – The Restricted General Fund Building Reserve account balance is approximately $318,350 after funding the remodel of the 1st and 2nd floors of City Hall.No additional contributions are budgeted in the coming year.

Economic Uncertainties Reserve - Ten years ago this reserve's balance of $2.5 million was committed to completion of the San Carlos Library. The Council then directed that this reserve be rebuilt, and in 2001-2002 the City was able to complete that commitment - returning the Reserve for Economic Uncertainties balance to $2.5 million. The Fiscal Year 2008-09 Budget proposes increasing this reserve by $500,000 to bring it closer to 10% of the General Fund expenditure budget as per the City’s Financial Policy. The Economic Uncertainties Reserve is the only non-dedicated formal General Fund reserve in the City’s budget.A fund balance equivalent of 10% of the City’s General Fund expenditures should be viewed as the minimal level for this type of fund with a funding goal closer to 20% being highly desirable.

IMPACT OF STATE AND FEDERAL BUDGETS AND LEGISLATION

As in the past, State and Federal budgets and mandates continue to impact the City budget.Since 1991-92, the cumulative net impact of State cuts on City revenues and fees is projected to be over $15 million by the end of fiscal year 2007-2008. In 2002-2003, Redevelopment Agencies statewide were hit by another State grab, this one totaling $75 million. In 2003-2004, that grab was increased statewide to $235 million.This most recent State takeaway reduces the economic development funds the City has available to stimulate the local economy and help local businesses.

In 2004, the League of California Cities, together with a broad coalition of County and Special District Associations, the Governor, State Legislature, and individuals throughout our community and the State were successful in passing Proposition 1A. As part of an agreement with the Governor, local governments agreed to allow the State to take additional contributions from Cities in FY 2003-2004 & 2004-2005 to once again help bail the State out of its endemic financial troubles. As a result, San Carlos has seen additional annual funding of approximately $500,000 from the General Fund and $400,000 from the San Carlos Redevelopment Agency diverted to the State.In 2005-2006, the State repaid the amount taken in 2003-04 from the promised Vehicle License Fee backfill ($507,000) and in 2006-2007 began a five-year repayment of unfunded mandates (estimated to be approximately $240,000 per year). This measure now constitutionally protects the remaining sources of local government revenues from being taken by the State except in extreme financial conditions where the State may “borrow” local government revenue with provisions for future repayment with interest.Proposition 1A passed with 83.7% voter approval, a record high level of voter support for a California Ballot Measure.

While the State is considering a number of measures to address its current estimates $17 billion budget deficit (as discussed below), which will have negative financial impacts for the City, the State has not, as of yet, enacted the provisions necessary under 1A to “borrow” local revenues.So far, 1A has proven to be a very effective measure in helping to wean the State off of its habitual desire to divert local taxes to fund State programs and services as opposed to living within its own means.

During the past 6 months, we have seen some of the most serious problems with the State Budget in years.This included an $8 Billion State Budget Shortfall in late 2007 which was addressed by borrowing the final $3 Billion in State Prop 57 and 58 Bonds, delaying $2 Billion in State Bond Payments and delaying the payment of City and County Gas Tax Funds for a 6 month period to enable the State to meet its cash flow needs.

At the present time, the State is facing an estimated $15 Billion budget shortfall.As noted earlier, the passage of Proposition 1A has ended the past practice of diverting City and County Property Tax and Sales Tax funds to “bail out” the State when it has a deficit.Prop 1A allows a one-time emergency transfer of up to 8% countywide of such funds in any year. The Proposition then requires these funds to be paid back over the following 3 years with interest.This mechanism provides an option for the State in a true emergency but discourages the past practice of continual raids of local money.

With the repayment of City and County Gas Tax funds due in September, most experts anticipate that the State will adopt a budget before that time to insure that the City and County repayments can be done.The potential risk for the City this year is in the area of several Public Safety payments that the State made to Cities and Counties as an offset to the so-called “ERAF” (Education Revenue Augmentation Fund) program of the 1990s. The payments in play include:

  • “COPS” Funds ($100,000 per year) – used for Police Department technology, equipment and staffing.
  • Proposition 172 Sales Tax Funds ($113,451 per year) – approved by the voters during a prior State Budget deficit to pay for local Police and Fire costs.
  • Booking Fees ($39,406 per year) – approved by the Legislature and Governor to offset County invoicing of Cities when arrests are made and individuals are booked into County Jail.
  • VLF Transfer ($125,754 per year) – a proposal by the Legislative Analyst to shift City Vehicle License Fees to Counties so that these funds can be used to cover County Parole costs rather than City Services.

At the present time, the Governor has proposed to take 10% of the COPS and Booking Fees money from cities and counties.This would be a loss of $13,940 per year to San Carlos. The State Senate has proposed taking the COPS, Proposition 172 and Booking Fees payments in total from cities – a loss of $252,857 per year to San Carlos.The Legislative Analyst has proposed taking all four items from cities – a loss of $378,611 per year to San Carlos. The City’s budget does not attempt to predict the State’s budget action due to the wide range of uncertainties and potential impacts ($13,940 to $378,611 per year). Staff will track the situation and report back to Council when the State budget process ends.Any significant impacts of the State budget on the City’s budget will be addressed during the mid-year budget review process.

Pending Legislation & Regulations

Several pieces of pending legislation and State regulations have the potential of significantly impacting the City Budget as well.

Climate Change: Over 100 bills have been introduced dealing with the topics of Climate Change and implementing various aspects of AB 32, the State’s landmark legislation in this area. While AB 32 does not directly impact the City of San Carlos, some of these follow-on bills may.Similarly, State regulations dealing with how to calculate the 1990 levels of Greenhouse Gas Emissions and what role cities and their legislative, land use and other powers may have in the Climate Change arena also have the potential to impact the City budget.For example, the Air Resources Board is looking at a list of over 120 potential programs to address just the Land Use aspect of Climate Change alone.We expect to have more clarity on what is to come in this area in the fall.

NPDES Permit: The Regional Water Control Board (RWCB) is currently reviewing a new NPDES permit for cities in San Mateo County.This new permit would dramatically expand the scope (and cost) of complying with the Federal and State Regulations in NPDES. While the City is hopeful that the new NPDES permit will be less onerous than the first draft, staff anticipates higher costs to comply with newly adopted rules in fiscal year 2010.

Flood Maps and Drainage:Other impacts to the City include new FEMA Flood Maps which are likely to cover a larger portion of the City than in the past. This will result in higher flood insurance costs for some and new flood insurance costs for other property owners in San Carlos.Similarly, we are awaiting new creek and drainage requirements from the State which will impact both the City and property owners that own land adjacent to creeks and local waterways.

COST CUTTING AND REVENUE GENERATING EFFORTS – FY 2001/2002 – 2008/2009

For several years, staff has been working to streamline operations and bring down the cost of running the City, as well as finding new ways to fund City programs.In 2001-2002, expenditures were cut by $2.5 Million to meet the slumping economy. City departments trimmed an additional $2.2 million in the 2002-2004 budget.Again in February 2004, the Council adjusted mid-year revenues and expenditures by $754,000.In 2005-2006 City Council adjusted revenues and expenditures by approximately $1.3 million. In the 2006-2007 Budget there were an additional $2.5 million of adjustments to revenues and expenditures designed to address the City’s on-going structural budget deficit.In the 2007-2008 Budget Council approved an additional $108,000 in structural adjustments. In the proposed 2008-2009 Budget, Council tentatively included approximately $530,000 in program additions, $279,000 in revenue adjustments, approximately $1.1 million in reductions and proposed approximately $1.0 million of one-time funding from unallocated fund balances.The result of these changes is reflected in the Work Program and throughout the 2008-2009 Proposed Annual Operating Budget.

2008-2009 BUDGET OVERVIEW

The economic downturn, beginning March 2001, significantly impacted several of the City’s major General Fund revenue sources, such as Sales Tax, Transient Occupancy Tax (TOT), and Investment Earnings. Sales Tax revenue, TOT and Investment Earnings have all since stabilized and exhibited varying levels of moderate to healthy growth over the past few years.On the expenditure side, certain costs continue to increase faster than corresponding revenues – employee and retiree medical insurance premiums, California Public Employees Retirement System (PERS) employer contributions, Cost of Living Adjustments (COLAs), GASB 45 unfunded valuations, SBSA sewer charges, and utility & fuel costs.

Since personnel salary and benefit costs comprise the majority of local government expenses, even small percentage increases in salary and benefit costs have a significant impact on the City’s expenses.Medical and PERS costs will continue to be a significant expense in 2008-2009, with medical benefit cost increases expected to slow from the 10% level, of the past few years, to 2 – 5% and PERS retirement costs to the City reaching approximately 37% of salary for safety employees and 18% for miscellaneous employees.In 2008-2009 expenditure growth is expected to continue to outpace corresponding revenue growth by 2 – 4%. It is anticipated that the City will need to make additional program, service or cost reductions in future years to ensure the budget remains in balance.

The Proposed 2008-2009 operating budget expenditures for the General Fund are up $1.2 million over the 2007-2008 mid-year estimate. This is primarily due to salary and benefit cost increases, including PERS retirement, active and retiree medical cost premium increases and increased funding for GASB 45 – Post Employment Retiree Medical unfunded benefit liabilities.General Fund revenues are expected to grow $1.2 million over the 2007-2008 Amended Budget resulting from growth in the levels of sales tax, vehicle in-lieu, TOT, current fees for services and investment earnings primarily achieved in fiscal year 2006-2007 which offset a reduction in budgeted property tax revenues which would result if the City were to lose the ERAF rebate we have received from San Mateo County for the past several years, a rebate the County has warned should not be counted upon in future years. Sewer revenues are projected to increase by $800,000 from 2007-2008 amended levels; however this revenue increase is offset by increasing expenditures attributable to contractual increases for SBSA treatment charges, inclusion of City overhead charges to the Sewer Fund and sewer system capital improvement projects.

Citywide Budget - All Funds ($ Millions)

Expenditures

2007-08 Amended

2007-08 Estimated

2008-09 Budget*

% Change from Amended

General Fund

26.2

25.9

27.1

4%

Sewer

6.5

6.5

5.8

-10%

Other Revenue Funds

0.6

0.6

0.6

0%

All Other Operating Funds

1.9

1.9

2.1

0%

Total Operating Funds

35.2

34.9

35.6

1%

Capital Improvement Funds

5.5

4.7

6.1

10%

Redevelopment Agency**

3.3

12.5

5.0

53%

Total Citywide Budget

44.0

52.1

46.6

6%

*2008-2009 Budget as proposed, which reflects direction received from the Council at the April 2008 Budget Study Session.

**Increase reflects the cost of the refinancing the RDA 2007 Bond proceeds.

The City budget includes 20 different funds.Rather than discuss the status of each of these funds in the budget message, we group the budget summary into six components: the General Fund or Operating Fund, Sewer, Other Revenue Funds, Other Programs (including debt service and internal service funds,) Capital Improvement Program, and Redevelopment Agency Operating Fund (RDA and RDA-Housing).

1.GENERAL FUND OR OPERATING BUDGET

The Operating budget funds the day-to-day, on-going services delivered by the City.The largest component of this program area is public safety, comprising 53% of the General Fund Operating expenditure budget.

Revenue Analysis

A complete analysis of the City's revenues is shown within the "Revenues" section of the budget document.In 2007-2008, General Fund revenues were budgeted at $23.2 million with actual revenue estimated to be $24.4 million. We are projecting General Fund revenues of $24.4 million in 2008-2009.For the last few months national economic news reports indicated that the nation was on the way to a mild recession.Over the same time frame, State, regional and local data has confirmed that flat revenue growth or even a mild recession (revenue reduction) is likely here in San Carlos.

San Carlos Sales Tax and Transient Occupancy Tax receipts have shown moderate to healthy increases for several years. Property Tax revenues in 2006-2007 were up slightly, in part due to a “one-time” County ERAF refund.Underlying property tax growth is far more modest and is tempered by the potential for reductions in commercial property valuations, as has occurred in the RDA.Sales Tax revenue stabilized in 2004-2005 and is expected to continue growing at an average rate of approximately 3% in 2007-2008. Sales tax growth for the coming year is expected to be higher as a result of new businesses opening; however underlying sales tax growth is likely to be flat which may pose a more significant problem in fiscal year 2009-2010. Investment income is projected to be slightly higher in the coming year.

  • Projected total General Fund revenue of $24.4 million, roughly equivalent to estimated revenues for fiscal year 2007-2008;
  • Projected Sales Tax Revenue increase of 6% over 2007-08 budget totaling $5,431,700;
  • Property Tax decrease of 2% over 2007-08 budget totaling $8,547,200;
  • Transient Occupancy Tax increase of 20% over 2007-08 budget totaling $785,400;
  • Slight increases in other fees for service.

Minor Revenue and Classification changes include several accounting adjustments to more accurately reflect and account for time spent by staff per Fund, including time spent on solid waste collection.

Expenditure Analysis

The City Council adopted the 2007-2008 Annual Operating Budget on June 13, 2007. The Council amended the budget several times to adjust to State actions, economic conditions and Council priorities.The 2007-08 Budget was represented a balanced budget with several structural funding gaps (i.e. lackof General Fund capital project funding, equipment replacement funding, reserve level funding, and GASB 45 funding) and anticipated a $2.7 million General Fund Unallocated Balance for June 2008. The estimated Unallocated Fund Balance for June 2008 is now projected at $3.0 million. The proposed 2008-2009 Unallocated Fund Balance (June 2009) is budgeted at $2.0 million. The 2008-2009 proposed budget anticipates that all funds are balanced and will end the year with positive fund balances but it continues to have several of the funding gaps mentioned above (i.e. lack of General Fund capital project funding, GASB 45 Funding, reserve funding).

Base Budget Assumptions:

Base budget projections for FY 2008-2009 reflected a structural budget deficit of approximately $2 million.

Base Budget Expenditures:

  • Projected total General Fund expenses of $27.7 million (roughly 6.6% over the FY 2008 budgeted expenses of $26.0 million;
  • Salary and Benefit Projections have been funded at 100% including assumptions as provided in the current Memoranda of Understanding, known rate increases for Public Employees Retirement System (PERS) and active and retiree medical premium increases;
  • Base operating expenses were increased by 3.8% or the equivalent of the Consumer Price Index as of April 2008;
  • Wastewater Treatment service expenses were increased by 10% to reflect a similar percentage increase in South Bayside Sanitary Authority fees.

Budget Preparation Process:

Each Department was provided a base budget expenditure allotment consistent with the fiscal year 2007-2008 authorized budget, adjusted by known personnel salary and benefit increases and a 3.8% inflationary increase for operational expenses. Each Department was then given an opportunity to submit prioritized Program Changes for enhancements to the base budget.Additionally, each Department was asked to prioritize and submit Program Reductions totaling 15% of their base budget.

The goals of the budget process are to identify necessary and/or desirable service increase options, as well as identify service reduction options which are all combined to reach a balanced and sustainable budget.To this end, the City Manager formulates a packaged budget recommendation of enhancements and reductions for Council to consider alongside other enhancements and reductions not being recommended by staff. The staff recommendation is based on many considerations, including the potential impacts to the overall City operation and services it provides the community, employee morale and an attempt to keep cuts relatively uniform across departmental lines. This last point helps to ensure that Departments continue to work cooperatively together to address ongoing service delivery methods rather than working against one another to secure the greatest possible share of the City’s diminishing resources. Staff employed the notion that it is better to provide fewer, but higher quality services to the public, rather than attempting to offer all current services at a sub-par level.

The City Manager, Administrative Services Director, and Finance Officer met with each Department individually, and then as a group, to discuss and finalize the Proposed Fiscal Year 2008-2009 Annual Budget recommendations which were presented to the City Council at the April 28, 2008 Special Council Meeting – Budget Study Session. During the study session, Council identified approximately $0.5 million in program enhancements, and $1.1 million in program reductions. The remainder of the budget was balanced using recommended revenue adjustments and the continued transfer of the franchise fees for the regional Solid Waste Transfer Station, located in San Carlos, totaling $1.3 million. In addition, Council approved approximately $1.0 million in one-time funding to fund several one-time special purposes, including a special election, a user fee study and to increase the reserves.

Proposed 2008-2009 Expenditures:

Next year’s proposed budget includes net increases in Fire ($500,000 – 9%) and Public Works ($30,200 – 3.2%); and net decreases in Parks and Recreation (<$541,704 - <9.2%>); Administrative Services (<$392,350> - <13.1%>); Community Development (<144,520> - <7%>); City Manager (<$27,950> - <5.1%>) and Police (<152,070> - <1.8%>).  Unfunded Program Requests included additional funding to fully fund GASB 45 (medical retiree costs), funding for General Fund capital improvement projects, restoration of Police Traffic Sergeant, Detective and two Police Officer positions, funding for a Recycling Coordinator, funding for a Contract and Purchasing Coordinator and the expansion of the Smart Tot program. The remaining $250,000 equipment fund appropriations will be brought to Council for consideration in the fall after fiscal year 2007-2008 is officially closed

The proposed reductions in the 2008-2009 Operating Budget are offered reluctantly, but out of necessity in an effort to submit a balanced budget document. The reductions are not without consequence.During the April 28, 2008 City Council Study Session, staff presented a comprehensive list of proposed reductions, including associated impacts to service and program levels, for the Council to consider.Reductions accepted by the City Council at the Study Session have been incorporated into the 2008-2009 Proposed Operating Budget and collectively act to eliminate the projected $2.0 million budget deficit for 2008-2009.

These actions, if formally adopted, would balance the budget and leave a projected Unallocated Fund Balance of $2.0 million by June 2009. This is approximately $1 million lower than the projected 2007-2008 Unallocated Fund Balance.A full description of all fund balances may be found in the Fund Balances section of the budget document.

2008-2009 General Fund Budget ($ Millions)

Unappropriated

2007-08 Amended

2007-08 Estimated

2008-09 Budget

Revenues

23.2

24.4

24.4

Expenditures

26.0

25.8

26.9

Transfers In

3.1

2.9

3.1

Transfers Out

(0.5)

(0.5)

(0.6)

One Time Funding

(1.3)

(1.3)

(1.0)

Net Change

(1.5)

(0.3)

(1.0)

Proposed 2008-2009 Budget Reduction Highlights include:

  • Elimination of one full-time Administrative Clerk (P&R and ASD);
  • Elimination of one full-time Financial Services Manager (ASD);
  • Elimination of one full-time Receptionist (ASD);
  • Elimination of one full-time Recreation Coordinator (P&R);
  • Elimination of one full-time Recreation Supervisor – budgeted at 50% (P&R);
  • Elimination of one full-time IT Systems Analyst (ASD);
  • Reclassification of Building Inspector III position to Building Inspector I;
  • Elimination of remaining Administrative Services Department part-time funding;
  • Elimination of Heather School field maintenance;
  • Elimination of adult basketball, volleyball and one softball league;
  • Closure of the Kiwanis Building;
  • Elimination of Police Activities League (PAL program);
  • Reduction of part-time funding for the Youth Center & Adult Community Center;

The continued reorganization of the Community Development Department includes the creation and funding of two new Planner positions to offset the loss of 2.25 contract planning positions. With the pending departure of the City’s contracted Public Works Director, the budget also includes the funding and authorization to hire a full-time employee to serve in this capacity. In addition, one of the two remaining IT System Analyst positions was reclassified to a Senior Systems Analyst to help offset the loss of one IT Systems Analyst to budget reductions.These options were recommended by staff and accepted by the Council as part of the Budget Study Session. Funding for Recreation part time positions has been curtailed and the holiday furlough of non-safety employees and closure of non-emergency facilities is proposed to continue (pending Union discussions).

The Council elected not to eliminate the Healthy Cities tutoring and Special Needs programs that were recommended by staff. Instead, the Council has authorized that funding for these two programs continue for one additional year and has charged program staff with securing additional outside funding sources to offset the full cost of providing these programs.

Changes selected by the City Council at the April 28, 2008 Study Session are reflected by Department in the table below. The two Departments impacted most heavily by these reductions are the Parks and Recreation and Administrative Services Departments.

2008-2009 GENERAL FUND BUDGET CHANGES BY DEPARTMENT

Based on Addition & Reduction Options Selected by Council

Additions

Reductions

Net Impact

% Change/ Budget

Citywide (GASB 45)

$450,000

$0

$450,000

City Council

$0

($1,000)

($1,000)

(1.1%)

City Manager

$0

($27,950)

($27,950)

(5.1%)

City Clerk

$0

$0

$0

0%

City Treasurer

$0

$0

$0

0%

Administrative Services

$35,300

($427,650)

($392,350)

(13.1%)

Community Development

$0

($144,520)

($144,520)

(7.0%)

Fire

$0

$0

$0

0%

Police

$0

($152,070)

($152,070)

(1.8%)

Parks & Recreation

$0

($541,704)

($541,704)

(9.2%)

Public Works

$44,600

($14,400)

$30,200

3.6%

One-Time Transfers Out of the Unappropriated General Fund Balance include:

  • $90,000 for a revenue measure consulting firm;
  • $30,000 to fund a special election in November 2008;
  • $100,000 to fund a User Fee study;
  • $250,000 toward the reserve for anticipated GASB 45 obligations (retiree medical liabilities);
  • $500,000 toward increasing the Economic Uncertainty Reserve.

1.SEWER BUDGET

The sewer budget is used to account for sewage collection, treatment, transmission, major replacements and improvements to the City’s sewer system.

2008-09 Sewer Fund Budget ($ Millions)

Unappropriated

2007-08 Amended

2007-08 Estimated

2008-09 Budget

Revenues

7.1

7.2

7.9

Operating Expenditures

2.4

2.4

2.5

Sewer Treatment Expenditures

2.8

2.8

3.0

Capital Projects

1.3

1.3

0.3

Net Transfers

(1.1)

(1.1)

(1.2)

Net Change

(0.5)

(0.4)

0.9

Staff has included in the base budget a rate increase equivalent to the percentage increase adopted as part of the Proposition 218 hearings.As noted, additional increases will be necessary in FY 2009 if the City wishes to continue with recommended and programmed sewer rehabilitation projects. Staff has recommended only $300,000 in sewer system rehabilitation for FY 2009 as we are still uncertain of the infrastructure improvement costs that will be passed through to the City from SBSA. Additional adjustments to this fund will be recommended once the SBSA establishes its recommended Capital Improvement Program schedule.

1.OTHER REVENUE FUNDS

This budget is made up of several programs including: National Pollution Discharge Elimination System (NPDES), Police Grants and Library Tenant Revenue.

2008-09 Other Revenue Funds ($ Millions)

2007-08 Amended

2007-08 Estimated

2008-09 Budget

Revenues

0.8

0.8

0.8

Operating Expenditures

0.6

0.6

0.6

Net Transfers

0.1

0.1

(0.0)

Net Change

0.3

0.3

0.2

The past trend in the NPDES budget has been that expenditures are rising as revenues remain fixed by statute. Some of those expenditures are driven by mandated testing and mitigation measures.As a result, this fund developed a negative balance that, if unchecked, would have continued to grow.In the 2006-2007 Budget, the NPDES Fund (Fund 15) was balanced and the negative fund balance eliminated through a $500,000 loan from the General Fund.In 2007-2008, it was again necessary for the General Fund to loan NPDES funds in the amount of $110,000 to bring the fund back into balance.No additional loan is anticipated as being necessary in the proposed budget.

The Police Grants fund is used to account for grant police activities and services paid for and reimbursed by grant funding. Due to the specific tracking requirements of these grants, they are recorded in a separate fund.Revenues include grants from the following sources: Supplemental Law Enforcement Services Funds (SLESF) and the Office of Traffic and Safety (OTS) State funding.

The Library Tenant fund is used to track rents and other tenant activities in the San Carlos Library.Currently, there are four tenants leasing space from the City.

1.OTHER PROGRAMS

This budget is made up of several programs including: City Debt Service, Workers' Compensation, and General Liability Insurance.

2008-09 Other Programs ($ Millions)

2007-08 Amended

2007-08 Estimated

2008-09 Budget

Revenues

2.2

2.2

2.2

Operating Expenditures

1.9

1.9

2.1

Net Transfers

(0.0)

(0.0)

(0.1)

Net Change

0.2

0.2

0.1

In 2005, the City refinanced the General Obligation bonds that were used to finance the San Carlos library construction. This fund is used to account for the accumulation of annual tax levies earmarked for payment of principal and interest on the 2005 GO Bonds.A complete debt repayment schedule is included in the Debt Service section of this budget.

Actual Worker’s Compensation premiums charged in the current year were less than budgeted, and are expected to decline further in the next fiscal year. This was the result of several factors: Statewide Worker’s Compensation reform, reduced City Worker’s Compensation claims, and the completion of payments to the City’s worker’s compensation insurance pool to correct past undercharge errors to all of its member cities.

General Liability Fund expenditures have decreased significantly, with projected actual claim losses falling under projections made in 2007-2008. Liability costs are allocated to the Operating Funds’ budgets based on claims experience; therefore, the Sewer Fund (06), which is responsible for most of the claims (and in this case the reduction in claims), will receive most of the savings.The City's proposed 2008-2009 Sewer Reconstruction Project is directly associated with providing greater control of these claims/costs in future years.

1.CAPITAL IMPROVEMENT BUDGET

The capital improvement budget funds major one-time and on-going infrastructure improvement needs such as road projects, traffic safety improvements, park construction and improvements, sidewalk and street work, sewer system reconstruction, facility improvements, and enterprise technology projects. Funds are often accumulated in this budget over a period of years and then are spent when a sufficient amount of revenue is available to pay for desired projects.

2008-09 Capital Fund Budget ($ Millions)

Unappropriated

2007-08 Amended

2007-08 Estimated

2008-09 Budget

Revenues and/or Outside Funding

4.4

5.9

3.3

Expenditures

5.5

4.7

6.1

Net Transfers

0.1

0.1

(0.9)

Net Change

(1.0)

1.3

(3.7)

2008-2011 Proposed Capital Improvement Project Budget

Next year, staff is proposing to complete or initiate the following major projects:Sewer System Rehabilitation, Street Resurfacing, Highlands Park Turf renovation, Sidewalk Repair, Traffic Signal improvements, Bike Projects, Traffic Striping, City Hall Remodel, various infrastructure improvements, and continued development of the General Plan Update.

Gas Tax Fund 016: Annual Street Resurfacing is projected to be $650,000.Staff also recommends funding for minor sidewalk reconstruction ($75,000, supplemented by $67,500 from property owners); traffic signal improvements ($50,000); a bike lane project for signage and arrows ($78,000, supplemented by a C/CAG grant totaling $65,000); street light replacements ($23,000); and traffic striping ($50,000).

Capital Improvement Fund 025: Includes roll-over of remaining funding from fiscal year 2007 and prior years for a City Hall “remodel” project of the 2nd floor that would facilitate consolidation of Administrative Services and City Clerk services into one physical space ($130,000 Building Reserve); Remodel of the 1st floor of City Hall to consolidate Planning, Building and Public Works and create an information kiosk and improved building signage to mitigate impacts of the elimination of the City’s Receptionist position due to budget cuts ($250,000 Building Reserve); Corporation Yard Fuel System for regulatory compliance ($40,000); City Hall Heat Valves replacement ($30,000); Lupin Way median improvements ($25,000); Traffic Signal on San Carlos Ave. and Chestnut ($207,600); General Plan Update ($56,000); various drainage projects ($485,000); and technology projects ($118,180).All City Hall remodel costs have been and will continue to be funded by the Capital Facilities Restricted Reserve Fund.

Future Funding of General Fund Capital Budget – Fund 25: As in previous years, it is the intention of the City Manager to transfer one-time savings generated in a prior year’s operating budget to fund the following year’s General Fund Capital Budget.This will be accomplished, as it has in the past, after the prior year’s audit is completed. The result of this process is expected to yield $500,000 or greater funding for the fiscal year 2008-2009 capital budget that, if realized, will be presented to the City Council in the fall of 2008, after the fiscal year 2007-2008 audit is completed.

Park-in-Lieu Fund 027: Includes funding for turf at Highlands Field ($1,700,000).Beginning July 1, 2007, the funds in Measure G became available for spending.Measure G raises approximately $124,000 per year for parks related projects.The approximate balance of the fund is currently $610,000. Most of the balance of the fund is proposed to be used to fund playground improvement projects and tennis court improvements.In fiscal year 2008-2009 $340,000 will be set aside for Burton Park and Arguello Tennis court repairs. Measure G, a six dollar per year parcel tax which raises $62,000 a year on average from property owners and is then matched by the General Fund will expire in fiscal year 2009-2010.The Council may wish to begin exploring renewing the measure at some point in the future.

Capital Improvement Program – Unfunded List

As we have done in previous budgets, the five-year Capital Improvement Program contains a list of unfunded projects. This list shows projects that are desirable but are currently beyond the means of the City to fully fund and construct.These projects combine in excess of $59 million. A complete list of Unfunded Capital Projects may be found in the Capital Budget section of the 2008-2009 budget document.Based on the results of the recent Parks and Recreation Master Plan, the unfunded list may expand into the hundreds of millions of dollars in future years.

1.Redevelopment Agency (Affordable Housing & RDA Administration)

Housing activities are initiated with the Project Area Committee (PAC) and its Housing Committee. The Redevelopment Plan and the Redevelopment Implementation and Housing Production Plan are the legal and policy guidelines followed to develop work program activities, including increasing the supply of workforce housing alternatives; participation in local and regional housing efforts; and administering the first-time home buyers program. The Redevelopment Agency Administration is responsible for coordination of the Agency’s efforts within the Project Area to eradicate blight, and create economic development and housing opportunities. Its activities include development of a new Redevelopment Implementation Plan; creation of a new Economic Development Plan; development and redevelopment project proposals (including Wheeler Plaza & South Plaza); and work with the Economic Development Advisory Commission (EDAC).

Redevelopment Agency tax increment net revenues are expected to come in higher than the budgeted amount in 2007-2008 due to the receipt of proceeds from the refinancing of the revenue bonds and increases in property taxes. Revenues are expected to grow modestly in the 2008-2009 fiscal year. The County RDA revenue pass-through agreement called for a portion of revenues to pass-through to the County when the San Carlos Redevelopment Agency reached a cumulative tax increment figure of $11.25 million. This occurred in April 1998, and since that time, 31% of the agency's annual incremental income has been diverted to the County. The pass-through equates to an estimated $1.6 million in 2007-2008 and an additional $1.7 million in 2008-2009. In addition, interest income throughout the various RDA Funds is higher than budgeted, primarily due to the additional bond proceeds and is expected to increase based on interest earned on the bond proceeds until the funds are expended.

The Redevelopment Agency Housing Fund (Fund 81) gets 20% of RDA tax increment revenue set-aside for housing programs. This 20% is calculated before the pass-through to the County is implemented; so as tax increment revenues grow so will the Fund 81 housing set-aside. As a result, the Redevelopment Agency continues to work on new projects and programs in the housing area.The City and RDA is continuing to work with developers to include housing as part of proposed development proposals.

In December 2007, the Redevelopment Agency refinanced the 1995 and 1997 Revenue Bonds and also financed $7 million in additional debt (referred to as the 2007 Bonds). The additional debt is comprised of $3 million in taxable and $4 million in non-taxable bonds that can be used for infrastructure capital as well as potential purchases to stimulate economic development within the RDA Project Area of the City.

2008-09 Redevelopment Budget ($ Millions)

Unappropriated

2007-08 Amended

2007-08 Estimated

2008-09 Budget

Revenues and/or Outside Funding

3.9

20.7

6.0

Expenditures

3.3

12.5

5.0

Net Transfers

(0.3)

(0.3)

(0.3)

Net Change

0.4

7.9

0.6

Redevelopment Agency Capital Projects include:continuation of First Time Homebuyer Program ($110,000); and funding for the following infrastructure improvements: El Camino lighting and landscaping improvements ($368,000, supplemented by $298,000 of federal grants); Holly Street and Hwy 101 Interchange modifications ($498,000, funded by traffic mitigation fees); Holly Street widening ($170,000 supplemented by $42,000 of traffic mitigation fees); El Camino Pedestrian Safety Improvement ($320,000, supplemented by $182,000 from C/CAG); and Brittan Avenue widening ($190,000, supplemented by $143,000 of traffic mitigation fees). All of the infrastructure projects will be funded by the proceeds from the 2007 RDA revenue bonds that were refinanced in December 2007.

CONCLUSION

We take this opportunity to thank San Carlos city staff for their continued cooperation and participation in preparation of the fiscal year 2008-2009 budget document and work program.A special thank you is extended to Rebecca Mendenhall, Finance Officer, Marilyn Maytum, Senior Accountant, Tammy Mak, Senior Accountant and Crystal Duong and Jun Nguyen, Administrative Assistants, for their tireless efforts in bringing this document forward.

San Carlos, along with most Bay Area municipalities, has faced seven straight years of difficult budgets. Last year, San Carlos closed a $800,000 budget deficit.The year prior, the City addressed a $2.5 million deficit.In the proposed budget, the City again seeks to address a $2.5 million deficit.While the City was forced to make millions of dollars in program and service reductions over the past several years during what should be viewed as a moderately healthy economic cycle, there still remain many significant internal and external threats to the City’s long term fiscal sustainability.

These threats include:

  • A national, State and local economy that is nearing recession;
  • A slumping statewide housing market;
  • Reduced rate of growth in sales tax revenues;
  • Reduced number of local home sales;
  • The State’s $17 billion budget deficit;
  • The need to add $250,000 annually to the City’s operating budget to fund GASB 45 requirements;
  • Increased Fire costs associated with the new JPA funding formula;
  • Increased costs for employee and retiree medical benefits;
  • While PERS retirement costs are anticipated to grow only 2 – 3%, the percentages currently being paid for the City’s share of these costs for both safety and miscellaneous employees remains extremely high.With the new PERS smoothing formulas in place, it is not likely that any significant reductions will be forthcoming, especially in light of PERS investment losses over the past year;
  • The City will need to begin adding the remaining $250,000 for equipment replacement costs into the operating budget;
  • There is currently no funding source for the General Fund – Fund 25 Capital Improvement Fund.The City is living off the current fund balance which will be virtually all but exhausted in fiscal year 2008-2009.It is hoped that unanticipated savings from the current fiscal year (2007-2008) can be used to fund one time capital projects in futures years.In the past, $1.3 million from the regional solid waste transfer station (located in San Carlos) franchise fee was used as a revenue source for Fund 25.It is now used to balance the operating budget.There are currently $60 million in projects on the City’s Capital Project Unfunded List;
  • As the City’s budget grows in size, it will become necessary to add an additional 10% of the incremental expenditure increase to the City’s Economic Uncertainties Reserve to ensure that the City maintains a minimum overall reserve ratio of 10%.It is financially desirable to achieve a 20% reserve level;
  • In fiscal year 2008-2009 all of the City’s labor contracts will expire and be open for renegotiation.

One of the most difficult challenges facing the City is how we will deal with reductions in programs and services in the future.While the City has cut millions of dollars from its budget, there continues to exist not only a desire to restore programs and services previously cut and preserve many proposed to be cut but also fund new programs and services particularly in the areas of youth and adult recreation programs, as well as, green initiatives and enhanced recycling programs. There is also no shortage of new Federal and State mandates for new administrative service requirements and new requirements in the areas of storm water and collection system maintenance.

With very little operations budget funding left in most Departmental budgets, most Departments in the City will be forced in future fiscal years to offer up for elimination full-time staff, wholesale program elimination and facility closures to balance the budget.In a City as small as San Carlos there are not many vacancies in a given year. The desire to avoid layoffs in the future is what drove staff to put vacant positions on the recommended cut list this year as in previous years. It is likely that, if significant reductions are required again next year, Council will be faced with choosing between additional significant reductions in Parks and Recreation programs, reducing public safety services in Police and Fire, laying off full-time staff, and/or drawing down upon reserves to balance the budget. Drawing down reserves is a slippery slope because the City will quickly reach a point where money needs to be restored to reserves to protect the City’s credit/bond rating, meet existing bond reserve legal obligations, and otherwise protect the fiscal health of the City. Relying on reserves would, at best, only postpone the need to make significant future reductions and could in fact add to the problem faced in future years.

The City has now experienced a prolonged cycle of budget deficits and service reductions.It is not likely that future program and service cuts will be well received by the community. Unfortunately cuts remain one of the few methods the Council has that is within their sole authority to address the deficit issue. With this in mind, the Council has hired a private municipal revenue election consulting firm to begin surveying the community and advising the staff and the Council on the feasibility of successfully placing a revenue enhancement ballot measure before San Carlos voters in the next 18 months.The firm will advise the City on the type of measure that may be acceptable to the community. The City has already spent a great deal of time analyzing the revenue and tax structures of neighboring municipalities and has found that the current tax and revenue structures in place in San Carlos are well below that found in many other communities. These differences put San Carlos in a uniquely difficult position as the City struggles to provide the types of services found in other communities and that this community has come to expect.

City staff will continue to seek out ways to be as efficient as possible in providing services to the public. The City will continue to consider appropriate economic development and tax revenue generation projects that are viable for San Carlos.It is important that all concerned with San Carlos realize the City has reached a critical “tipping point” with its finances.The City’s historic role in facilitating and fostering public private partnerships to enhance local qualities of life will be jeopardized if new and additional revenue sources are not identified.

Staff looks forward to working with the City Council and the community to address the financial challenges that lay ahead. We will continue to identify operational efficiencies, assess appropriate fee structures, pursue acceptable economic development opportunities and advise on alternative revenue options available to the community to ensure that San Carlos remains “the City of Good Living”.

Respectfully Submitted,

Mark Weiss, Jeff Maltbie,

City Manager Administrative Services Director

Homepage | Residents | Businesses | Government | Visiting | e-Services | In The Spot Light | Copyright